- Business result 2004-2005-2006
Data sheet of the main targets 2004 - 2006
| Order No. |
Target |
unit |
2004 |
2005 |
2006 |
| 1 |
Charter capital |
1,000đ |
60,000,000.00 |
60,000,000.00 |
60,000,000.00 |
| 2 |
Equity |
1,000đ |
61,843,200.00 |
66,018,000.00 |
68,669,900.00 |
| 3 |
Net revenue.
In which: Export revenue.
|
1,000đ
1,000đ
|
652,814,088.28
158,606,204.98
|
879,702,109.58
146,951,165.19
|
1,138,957,424.52
188,248,175.73
|
| 4 |
Profit |
1,000đ |
14,385,022.03 |
13,308,916.63 |
13,686,268.79 |
| |
Ratio/ Equity |
% year |
23,26 |
20,16 |
19,93 |
| Ratio / Charter capital |
% year |
23,97 |
22,18 |
22,81 |
| 5 |
Enterprise income Tax |
1,000đ |
- |
564,876.52 |
1,238,080.62 |
| 6 |
Deduction |
1,000đ |
- |
212,295.07 |
- |
| 7 |
Net profit |
1,000đ |
14,385,022,03 |
12,531,745.04 |
12,448,188.17 |
| 8 |
Funds drawing from profit |
1,000đ |
1,304,801.23 |
1,003,428.25 |
1,144,424.70 |
| |
In which: Reserve funds |
1,000đ |
719,557.59 |
626,857.25 |
622,409.40 |
| 9 |
Profit divide into shareholders ( 9 = 7 – 8 ) |
1,000đ |
13,080,220.80 |
11,528,316.99 |
11,303,763.47 |
| |
+ Dividend ratio/ charter capital |
% year |
21.80 |
19.21 |
18.84 |
| + Dividend ratio/ Equity |
% year |
21.15 |
17.46 |
16,46 |
In the first 4 months of 2007, charter capital is VND60,000,000,000.00 , Equity is VND71,181,100,000.00; since May 2007,the charter capital is equal to the equity VND83,129,150,000.00 . |